|
(Rs. in lacs)
| Particulars |
STANDALONE (AUDITED) |
CONSOLIDATED (AUDITED) |
Year ended
31.03.2011 |
Year ended
31.03.2010 |
Year ended
31.03.2011 |
Year ended
31.03.2010 |
| a. Net Sales / Income from Operations |
182,013
|
205,749
|
261,083
|
245,185
|
| b. Other Operating Income |
5,275 |
20,320 |
7,210 |
28,044 |
| Net Sales / Income from Operations |
187,288
|
226,069
|
268,293
|
273,229
|
| Expenditure |
|
|
|
|
| a. (Increase)/Decrease in stock in trade and work
in progress |
(2,870) |
(1,306) |
(6,963) |
(6,236) |
| b. Consumption of raw materials |
106,097 |
94,772 |
184,678 |
147,415 |
| c. Purchase of traded goods/ rights |
3,232 |
8,671 |
5,346 |
6,680 |
| d. Employees cost |
18,934 |
20,280 |
25,188 |
27,857 |
| e. Depreciation/Amortisation |
38,558 |
49,189 |
53,536 |
56,454 |
| f. Other expenditure |
47,892 |
45,226 |
58,973 |
60,238 |
| g. Total |
211,843
|
216,832
|
320,758
|
292,408
|
| Profit / (Loss) from Operations before other
Income Interest and Exceptional Items |
(24,555) |
9,237 |
(52,465) |
(19,179) |
| Other Income |
3,824 |
2,649 |
3,515 |
2,795 |
| Profit / (Loss) before Interest and Exceptional Items (3+4) |
(20,731) |
11,886 |
(48,950) |
(16,384) |
| Interest |
18,998 |
17,154 |
26,668 |
25,504 |
| Profit / (Loss) after Interest but before Exceptional Items (5-6) |
(39,729) |
(5,268) |
(75,618) |
(41,888) |
| Exceptional items |
(343) |
882 |
(9,242) |
1,808 |
| Profit / (Loss) from ordinary activities before tax (7+8) |
(40,072) |
(4,386) |
(84,860) |
(40,080) |
| Tax expense (represents excess provision written back of earlier
years) |
- |
(765) |
1 |
(714) |
| Net Profit / (Loss) from Ordinary Activities after tax
(9-10) |
(40,072) |
(3,621) |
(84,861) |
(39,366) |
| Extraordinary Item (net of tax expense) |
- |
- |
- |
- |
| Net Profit / (Loss) for the year (11-12) |
(40,072) |
(3,621) |
(84,861) |
(39,366) |
| Share in Loss of Associates |
- |
- |
(14) |
(28) |
| Net Profit / Loss for the year (13-14-15) |
(40,072) |
(3,621) |
(84,875) |
(39,394) |
| Paid-up equity share capital |
16,831 |
16,831 |
16,831 |
16,831 |
| (Face value:Rs.10/- per share) |
|
|
|
|
| Reserves excluding revaluation reserves as per balance
sheet of previous accounting year |
- |
152,372 |
- |
78,111 |
| Earnings Per Share: |
|
|
|
|
| a) Before Extraordinary items |
|
|
|
|
| - Basic (Rs.) |
(23.81) |
(2.15) |
(50.43) |
(23.41) |
| - Diluted (Rs.) |
(23.81) |
(2.15) |
(50.43) |
(23.41) |
| b) After Extraordinary items |
|
|
- |
|
| - Basic (Rs.) |
(23.81) |
(2.15) |
(50.43) |
(23.41) |
| - Diluted (Rs.) |
(23.81) |
(2.15) |
(50.43) |
(23.41) |
| Public shareholding |
|
|
|
|
| - Number of shares |
140,885,963 |
140,885,963 |
140,885,963 |
140,885,963 |
| - Percentage of shareholding |
83.71 |
83.71 |
83.71 |
83.71 |
| Promoters and promoter group shareholding |
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
| - Number of shares |
- |
3,379,626 |
- |
3,379,626 |
| - Percentage of shares (as a % of the total
shareholding of promoter and promoter group) |
- |
12.33 |
- |
12.33 |
| - Percentage of shares (as a % of the total share
capital of the company) |
- |
2.01 |
- |
2.01 |
| b) Non encumbered shares |
|
|
|
|
| - Number of shares |
27,420,141 |
24,040,515 |
27,420,141 |
24,040,515 |
| - Percentage of shares (as a % of the total
shareholding of promoter and promoter group) |
100.00 |
87.67 |
100.00 |
87.67 |
| - Percentage of shares (as a % of the total share
capital of the company) |
16.29 |
14.28 |
16.29 |
14.28 |
STATEMENT OF ASSETS AND LIABILITIES AS AT MARCH 31, 2011
|
Particulars |
STANDALONE (AUDITED) |
CONSOLIDATED (AUDITED) |
|
Year ended 31.03.2011 |
Year ended 31.03.2010 |
Year ended 31.03.2011 |
Year ended 31.03.2010 |
|
SHAREHOLDERS' FUND: |
|
|
|
|
|
(a) Capital |
16,831 |
16,831 |
16,831 |
16,831 |
|
(b) Preference Shares issued
by Subsidiary Companies |
- |
- |
81,553 |
81,553 |
|
(c) Reserves and Surplus |
109,284 |
152,372 |
80,206 |
83,222 |
|
Deferred Government Grant |
350 |
- |
350 |
- |
|
LOAN FUNDS |
|
|
|
|
|
(a) Secured Loan |
181,994 |
167,502 |
321,463 |
273,972 |
|
(b) Unsecured Loan |
39,475 |
50,841 |
41,253 |
52,370 |
|
Foreign Currency Monetary
Item Translation Difference Account |
324 |
- |
324 |
- |
|
TOTAL |
348,258 |
387,546 |
541,980 |
507,948 |
|
FIXED ASSETS |
155,524 |
182,685 |
292,252 |
301,552 |
|
GOODWILL ON CONSOLIDATION |
- |
- |
7,432 |
7,432 |
|
INVESTMENTS |
70,087 |
59,931 |
5,558 |
15,911 |
|
Foreign Currency Monetary
Item Translation Difference Account |
- |
1 |
- |
1 |
|
CURRENT ASSETS, LOANS AND
ADVANCES |
|
|
|
|
|
(a) Inventories |
64,983 |
61,407 |
102,240 |
94,743 |
|
(b) Sundry Debtors |
96,268 |
105,788 |
61,914 |
63,297 |
|
(c) Cash and Bank balances |
18,310 |
23,289 |
46,039 |
53,203 |
|
(d) Other Current assets |
2,145 |
1,604 |
848 |
1,212 |
|
(e) Loan and Advances |
21,796 |
32,874 |
41,574 |
56,723 |
|
Less : Current Liabilities
and Provisions |
|
|
|
|
|
(a) Liabilities |
64,160 |
65,553 |
87,045 |
75,142 |
|
(b) Provisions |
16,695 |
14,480 |
18,819 |
16,095 |
|
MISCELLANEOUS EXPENDITURE |
- |
- |
- |
- |
|
PROFIT AND LOSS ACCOUNT |
- |
- |
89,987 |
5,111 |
|
TOTAL |
348,258 |
387,546 |
541,980 |
507,948 |
Notes:
- The Company is operating with Storage Media
Products, Solar Products and Home Entertainment
segments. Accordingly, Segment information has
been given which is in line with the requirement
of AS-17 " Segment Reporting".The Consolidated
financial statement has been furnished to
provide information about overall business of
the Company, its subsidiaries and associates.
- Exceptional item represents Provision for
diminution, other than temporary, in the value
of investment in an associate Company and
investments in certain technology companies.
- The Board of Directors have not recommended
any payment of dividend for the year 2010-11.
- The Segment-wise revenues, results and
Capital Employed of the Consolidated Financials
are given below :
SEGMENT WISE REVENUE, RESULTS AND CAPITAL
EMPLOYED
(Rs. in Lacs)
|
Particulars |
Year ended
31.03.2011 |
Year ended
31.03.2010 |
|
(Audited) |
(Audited) |
|
Segment Revenue |
|
|
|
(Net Sale/Income ) |
|
|
|
a. Storage Media
Products |
163,310 |
186,203 |
|
b. Solar Products |
85,209 |
46,775 |
|
c. Home Entertainment |
7,330 |
8,592 |
|
d. Others |
28,477 |
63,260 |
|
Total |
284,326
|
304,830
|
|
Less : Inter
Segment Revenue |
16,033
|
31,601
|
|
Net Sales /Income
From Operations |
268,293
|
273,229
|
|
Segment Results |
|
|
|
(Profit / (Loss)
before tax and interest) |
|
|
|
a. Storage Media
Products |
(22,886) |
(4,630) |
|
b. Solar Products |
(19,035) |
(22,492) |
|
c. Home Entertainment |
(5,917) |
(4,133) |
|
d. Others |
97 |
1,004 |
|
Total |
(47,741) |
(30,251) |
|
Less :(i) Interest
expenses (net of interest/ dividend
income) |
26,273 |
25,241 |
|
(ii) Other
Un-allocable corporate expenditure/
(income) (net) |
10,846 |
(15,412) |
|
Total Profit/Loss
Before Tax |
(84,860) |
(40,080) |
|
Capital Employed |
|
|
|
(Segment assets -
Segment Liabilities) |
|
|
|
a. Storage Media
Products |
232,889 |
282,296 |
|
b. Solar Products |
199,524 |
187,838 |
|
c. Home Entertainment |
376 |
6,654 |
|
d. Others |
67,790 |
35,917 |
|
Total |
500,579
|
512,705
|
|
Unallocated Assets/
(Liabilities) |
(411,626) |
(336,210) |
|
Total |
88,953
|
176,495
|
- Figures of the previous year have been
regrouped and rearranged wherever necessary.
- The above results were reviewed by the Audit
Committee and approved by the Board of Directors
at their meeting held on August 25, 2011. The
information presented above is extracted from
the respective audited financial statements as
stated.
For
and on behalf of the Board of Directors of
Moser
Baer India Limited
Place: New Delhi
Date: August 25, 2011 |
Deepak Puri
Chairman & Managing Director |
|