Search
 
Overview
Corporate Governance
Financial Reports
Annual Reports
Quarterly Financials
Shareholding Pattern
Key Financial Data
Financial Press Releases
IR Contact
Postal Ballot
 
You do not have flash player installed. Click Here to install latest Flash Player.
 
 
   Home  -  Investors  -  Financial Reports  -  Quarterly Financials
 
 
Quarterly Financials
 

Unaudited Standalone Financial Results
For The Quarter Ended June 30, 2011

 

Download Financial Results
Quarter Ended 30th June, 2011

(Rs. in lacs)
Particulars STANDALONE (AUDITED) CONSOLIDATED (AUDITED)
Year ended
31.03.2011
Year ended
31.03.2010
Year ended
31.03.2011
Year ended
31.03.2010
a. Net Sales / Income from Operations 182,013 205,749 261,083 245,185
b. Other Operating Income 5,275 20,320 7,210 28,044
Net Sales / Income from Operations 187,288 226,069 268,293 273,229
Expenditure
a. (Increase)/Decrease in stock in trade and work in progress (2,870) (1,306) (6,963) (6,236)
b. Consumption of raw materials 106,097 94,772 184,678 147,415
c. Purchase of traded goods/ rights 3,232 8,671 5,346 6,680
d. Employees cost 18,934 20,280 25,188 27,857
e. Depreciation/Amortisation 38,558 49,189 53,536 56,454
f. Other expenditure 47,892 45,226 58,973 60,238
g. Total 211,843 216,832 320,758 292,408
Profit / (Loss) from Operations before other Income Interest and Exceptional Items (24,555) 9,237 (52,465) (19,179)
Other Income 3,824 2,649 3,515 2,795
Profit / (Loss) before Interest and Exceptional Items (3+4) (20,731) 11,886 (48,950) (16,384)
Interest 18,998 17,154 26,668 25,504
Profit / (Loss) after Interest but before Exceptional Items (5-6) (39,729) (5,268) (75,618) (41,888)
Exceptional items (343) 882 (9,242) 1,808
Profit / (Loss) from ordinary activities before tax (7+8) (40,072) (4,386) (84,860) (40,080)
Tax expense (represents excess provision written back of earlier years) - (765) 1 (714)
Net Profit / (Loss) from Ordinary Activities after tax (9-10) (40,072) (3,621) (84,861) (39,366)
Extraordinary Item (net of tax expense) - - - -
Net Profit / (Loss) for the year (11-12) (40,072) (3,621) (84,861) (39,366)
Share in Loss of Associates - - (14) (28)
Net Profit / Loss for the year (13-14-15) (40,072) (3,621) (84,875) (39,394)
Paid-up equity share capital 16,831 16,831 16,831 16,831
(Face value:Rs.10/- per share)
Reserves excluding revaluation reserves as per balance sheet of previous accounting year - 152,372 - 78,111
Earnings Per Share:
a) Before Extraordinary items
- Basic (Rs.) (23.81) (2.15) (50.43) (23.41)
- Diluted (Rs.) (23.81) (2.15) (50.43) (23.41)
b) After Extraordinary items -
- Basic (Rs.) (23.81) (2.15) (50.43) (23.41)
- Diluted (Rs.) (23.81) (2.15) (50.43) (23.41)
Public shareholding
- Number of shares 140,885,963 140,885,963 140,885,963 140,885,963
- Percentage of shareholding 83.71 83.71 83.71 83.71
Promoters and promoter group shareholding
a) Pledged/Encumbered
- Number of shares - 3,379,626 - 3,379,626
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) - 12.33 - 12.33
- Percentage of shares (as a % of the total share capital of the company) - 2.01 - 2.01
b) Non encumbered shares
- Number of shares 27,420,141 24,040,515 27,420,141 24,040,515
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) 100.00 87.67 100.00 87.67
- Percentage of shares (as a % of the total share capital of the company) 16.29 14.28 16.29 14.28


STATEMENT OF ASSETS AND LIABILITIES AS AT MARCH 31, 2011

Particulars STANDALONE (AUDITED) CONSOLIDATED (AUDITED)
Year ended 31.03.2011 Year ended 31.03.2010 Year ended 31.03.2011 Year ended 31.03.2010
SHAREHOLDERS' FUND:
(a) Capital 16,831 16,831 16,831 16,831
(b) Preference Shares issued by Subsidiary Companies - - 81,553 81,553
(c) Reserves and Surplus 109,284 152,372 80,206 83,222
Deferred Government Grant 350 - 350 -
LOAN FUNDS
(a) Secured Loan 181,994 167,502 321,463 273,972
(b) Unsecured Loan 39,475 50,841 41,253 52,370
Foreign Currency Monetary Item Translation Difference Account 324 - 324 -
TOTAL 348,258 387,546 541,980 507,948
FIXED ASSETS 155,524 182,685 292,252 301,552
GOODWILL ON CONSOLIDATION - - 7,432 7,432
INVESTMENTS 70,087 59,931 5,558 15,911
Foreign Currency Monetary Item Translation Difference Account - 1 - 1
CURRENT ASSETS, LOANS AND ADVANCES
(a) Inventories 64,983 61,407 102,240 94,743
(b) Sundry Debtors 96,268 105,788 61,914 63,297
(c) Cash and Bank balances 18,310 23,289 46,039 53,203
(d) Other Current assets 2,145 1,604 848 1,212
(e) Loan and Advances 21,796 32,874 41,574 56,723
Less : Current Liabilities and Provisions
(a) Liabilities 64,160 65,553 87,045 75,142
(b) Provisions 16,695 14,480 18,819 16,095
MISCELLANEOUS EXPENDITURE - - - -
PROFIT AND LOSS ACCOUNT - - 89,987 5,111
TOTAL 348,258 387,546 541,980 507,948


Notes:

  1. The Company is operating with Storage Media Products, Solar Products and Home Entertainment segments. Accordingly, Segment information has been given which is in line with the requirement of AS-17 " Segment Reporting".The Consolidated financial statement has been furnished to provide information about overall business of the Company, its subsidiaries and associates.
  2. Exceptional item represents Provision for diminution, other than temporary, in the value of investment in an associate Company and investments in certain technology companies.
  3. The Board of Directors have not recommended any payment of dividend for the year 2010-11.
  4. The Segment-wise revenues, results and Capital Employed of the Consolidated Financials are given below :


    SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED
     
    (Rs. in Lacs)
    Particulars Year ended 31.03.2011 Year ended 31.03.2010
    (Audited) (Audited)
    Segment Revenue
    (Net Sale/Income )
    a. Storage Media Products 163,310 186,203
    b. Solar Products 85,209 46,775
    c. Home Entertainment 7,330 8,592
    d. Others 28,477 63,260
    Total 284,326 304,830
    Less : Inter Segment Revenue 16,033 31,601
    Net Sales /Income From Operations 268,293 273,229
    Segment Results
    (Profit / (Loss) before tax and interest)
    a. Storage Media Products (22,886) (4,630)
    b. Solar Products (19,035) (22,492)
    c. Home Entertainment (5,917) (4,133)
    d. Others 97 1,004
    Total (47,741) (30,251)
    Less :(i) Interest expenses (net of interest/ dividend income) 26,273 25,241
    (ii) Other Un-allocable corporate expenditure/ (income) (net) 10,846 (15,412)
    Total Profit/Loss Before Tax (84,860) (40,080)
    Capital Employed
    (Segment assets - Segment Liabilities)
    a. Storage Media Products 232,889 282,296
    b. Solar Products 199,524 187,838
    c. Home Entertainment 376 6,654
    d. Others 67,790 35,917
    Total 500,579 512,705
    Unallocated Assets/ (Liabilities) (411,626) (336,210)
    Total 88,953 176,495
     
  5. Figures of the previous year have been regrouped and rearranged wherever necessary.
  6. The above results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on August 25, 2011. The information presented above is extracted from the respective audited financial statements as stated.

For and on behalf of the Board of Directors of 
Moser Baer India Limited

Place: New Delhi 
Date: August 25, 2011
Deepak Puri
Chairman & Managing Director
 

Download Financial Results
Quarter Ended 30th June, 2011

 
   
Group Websites:
www.moserbaerhomevideo.com  |  www.moserbaersolar.com  | www.moserbaerconsumerproducts.com
© Copyright 2008, Moser Baer India Limited, all rights reserved
  Sitemap  |  designed by: cross section