Search
 
Overview
Corporate Governance
Financial Reports
Annual Reports
Quarterly Financials
Shareholding Pattern
Key Financial Data
Financial Press Releases
IR Contact
Postal Ballot
 
You do not have flash player installed. Click Here to install latest Flash Player.
 
 
   Home  -  Investors  -  Financial Reports  -  Quarterly Financials
 
 
Quarterly Financials
 

Audited Standalone And Consolidtaed Financial Results
For The Year Ended March 31, 2010

 

Download Financial Results
Quarter Ended 31st March, 2010

(Rs. in lacs)
Particulars Standalone (Audited) Consolidtaed (Audited)
Year ended
31.03.2010
Year ended
31.03.2009
Year ended
31.03.2010
Year ended
31.03.2009
a. Net Sales / Income from Operations 205,749 218,110 245,185 247,300
b. Other Operating Income 20,320 10,835 28,044 16,350
Net Sales / Income from Operations 226,069 228,945 273,229 263,650
Expenditure
a. (Increase)/Decrease in stock in trade and work in progress (1,306) (1,955) (6,236) (16,241)
b. Consumption of raw materials 94,772 108,377 147,415 152,420
c. Purchase of traded goods/ rights 8,671 15,208 6,680 14,039
d. Employees cost 22,648 22,280 30,395 29,577
e. Depreciation/Amortisation 49,189 49,714 56,454 53,047
f. Other expenditure 41,329 44,189 55,170 55,524
Total 215,303 237,813 289,878 288,366
Profit / (Loss) from Operations before other Income Interest and Exceptional Items 10,766 (8,868) (16,649) (24,716)
Other Income 2,649 3,546 2,795 5,735
Profit / (Loss) before Interest and Exceptional Items (3+4) 13,415 (5,322) (13,854) (18,981)
Interest 18,683 20,532 28,034 27,339
Profit / (Loss) after Interest but before Exceptional Items (5-6) (5,268) (25,854) (41,888) (46,320)
Exceptional items 882 10,013 1,808 9,224
Profit / (Loss) from ordinary activities before tax (7+8) (4,386) (15,841) (40,080) (37,096)
Tax expense (represents excess provision written back of earlier years) (765) (753) (714) (733)
Net Profit / (Loss) from Ordinary Activities after tax (9-10) (3,621) (15,088) (39,366) (36,363)
Extraordinary Item (net of tax expense) - - - -
Net Profit / (Loss) for the year (11-12) (3,621) (15,088) (39,366) (36,363)
Share in Loss of Associates - - (28) (12)
Net Profit / Loss for the year (13-14-15) (3,621) (15,088) (39,394) (36,375)
Paid-up equity share capital
(Face value:Rs.10/- per share)
16,831 16,831 16,831 16,831
Reserves excluding revaluation reserves as per balance sheet of previous accounting year - 151,507 - 113,240
Earnings Per Share:        
a) Before Extraordinary items        
- Basic (Rs.) (2.15) (8.96) (23.41) (21.61)
- Diluted (Rs.) (2.15) (8.96) (23.41) (21.61)
b) After Extraordinary items        
- Basic (Rs.) (2.15) (8.96) (23.41) (21.61)
- Diluted (Rs.) (2.15) (8.96) (23.41) (21.61)
Public shareholding
- Number of shares 140,885,963 140,885,963 140,885,963 140,885,963
- Percentage of shareholding 83.71 83.71 83.71 83.71
Promoters and promoter group shareholding
a) Pledged/Encumbered
- Number of shares 3,379,626 3,379,626 3,379,626 3,379,626
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) 12.33 12.33 12.33 12.33
- Percentage of shares (as a % of the total share capital of the company) 2.01 2.01 2.01 2.01
b) Non encumbered shares
- Number of shares 24,040,515 24,040,515 24,040,515 24,040,515
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) 87.67 87.67 87.67 87.67
- Percentage of shares (as a % of the total share capital of the company) 14.28 14.28 14.28 14.28

 

Statement of Assets and Liabilities as at March 31, 2010

Particulars Standalone (Audited) Consolidated (Audited)
Year ended 31.03.2010 Year ended 31.03.2009 Year ended 31.03.2010 Year ended 31.03.2009
Shareholders' Fund:        
(a) Capital 16,831 16,831 16,831 16,831
(b) Preference Shares issued by Subsidiary Companies - - 81,553 81,553
(c) Reserves and Surplus 152,371 151,507 83,221 113,245
Loan Funds 218,343 234,240 326,463 332,980
Total 387,545 402,578 508,068 544,609
Fixed Assets 182,685 260,678 301,552 346,835
Goodwill On Consolidation - - 7,432 817
Deferred Tax Assets (Net) - - - 41
Investments 59,931 27,701 15,911 15,630
Current Assets, Loans And Advances
(a) Inventories 61,407 62,967 94,743 90,467
(b) Sundry Debtors 63,899 39,843 63,297 40,715
(c) Cash and Bank balances 23,289 43,416 53,203 76,263
(d) Other Current assets 654 738 1,212 1,484
(e) Loan and Advances 75,671 33,916 56,723 49,459
Less : Current Liabilities and Provisions
(a) Liabilities 65,511 53,109 75,022 62,504
(b) Provisions 14,480 13,572 16,094 14,598
Miscellaneous Expenditure - - - -
Profit and Loss Account - - 5,111 -
Total 387,545 402,578 508,068 544,609

Notes:

  1. The Company is operating with Storage Media Products and Solar Products segments. Accordingly, Segment information has been given which is in line with the requirement of AS-17 " Segment Reporting".The Consolidated financial statement has been furnished to provide information about overall business of the Company, its subsidiaries and associates.

  2. The Board of Directors recommended payment of dividend @ Rs. 0.60 per share for the year 2009-10 amounting to Rs.100,983,662 on 168,306,104 equity shares of Rs.10 each.

  3. The Segment-wise revenues, results and Capital Employed of the Consolidated Financials are given below :

Segment Wise Revenue, Results And Capital Employed

(Rs. in lacs)
Particulars Year ended 31.03.2010 Year ended 31.03.2009
(Audited) (Audited)
Segment Revenue
(Net Sale/Income )
   
a. Storage Media Products 186,203 183,717
b. Solar Products 46,775 34,130
c. Others 71,852 63,472
Total 304,830 281,319
Less : Inter Segment Revenue 31,601 17,669
Net Sales /Income From Operations 273,229 263,650
Segment Results    
(Profit / (Loss) before tax and interest)    
a. Storage Media Products (4,630) (11,277)
b. Solar Products (22,492) (12,644)
c. Others (3,129) (6,470)
Total (30,251) (30,391)
Less :
(i) Interest expenses (net of interest/ dividend income)

25,241

21,868
(ii) Other Un-allocable corporate expenditure/ (income) (net) (15,412) (15,163)
Total Profit/Loss Before Tax (40,080) (37,096)
Capital Employed
(Segment assets - Segment Liabilities)
   
a. Storage Media Products 282,296 278,833
b. Solar Products 187,838 137,660
c. Others 42,571 49,341
Total 512,705 465,834
Unallocated Assets/ (Liabilities) (336,210) (254,205)
Total 176,495 211,629

  1. Figures of the previous year have been regrouped and rearranged wherever necessary.

  2. The above results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on July 12, 2010. The information presented above is extracted from the respective audited financial statements as stated.

For and on behalf of the Board of Directors of 
Moser Baer India Limited

Place: New Delhi 
Date: July 12, 2010
Deepak Puri
Chairman & Managing Director

Download Financial Results
Quarter Ended 31st March, 2010

 
   
Group Websites:
www.moserbaerhomevideo.com  |  www.moserbaersolar.com  | www.moserbaerconsumerproducts.com
© Copyright 2008, Moser Baer India Limited, all rights reserved
  Sitemap  |  designed by: cross section