(Rs. in lacs)

Particulars	3 months ended 30.09.2010	Corresponding 3 months ended 30.09.2009	Year to date for Current Period ended 30.09.2010	Year to date for Previous Year ended 30.09.2009	Previous Accounting Year ended 31.03.2010
	(Unaudited)	(Unaudited)	(Unaudited)	(Unaudited)	(Audited)
a. Net Sales / Income from Operations	48,926	51,834	93,612	99,044	205,749
b. Other Operating Income	2,649	444	3,675	8,700	20,320
Net Sales / Income from Operations	51,575	52,278	97,287	107,744	226,069
Expenditure
a. (Increase)/Decrease in stock in trade and work in progress	(1,102)	117	(4,599)	(3,195)	(1,306)
b. Consumption of raw materials	29,647	24,189	55,623	45,626	94,772
c. Purchase of traded goods/ rights	913	2,870	1,930	5,739	8,671
d. Employees cost	5,393	5,502	11,207	11,309	22,648
e. Depreciation/Amortisation	9,992	12,573	19,750	25,488	49,189
f. Other expenditure	9,775	10,259	21,791	22,206	41,329
g.Total	54,618	55,510	105,702	107,173	215,303
Profit (+)/ Loss (-) from Operations before other Income Interest and Exceptional Items	(3,043)	(3,232)	(8,415)	571	10,766
Other Income	735	1,213	1,922	2,087	2,649
Profit (+)/ Loss (-) before Interest and Exceptional Items (3+4)	(2,308)	(2,019)	(6,493)	2,658	13,415
Interest	4,861	4,668	9,461	9,521	18,683
Profit (+)/ Loss (-) after Interest but before Exceptional Items (5-6)	(7,169)	(6,687)	(15,954)	(6,863)	(5,268)
Exceptional items	-	1,068	-	1,520	882
Profit (+)/ Loss (-) before tax (7+8)	(7,169)	(5,619)	(15,954)	(5,343)	(4,386)
Tax expense	-	(765)	-	(765)	(765)
Net Profit (+)/ Loss (-) from Ordinary Activities after tax (9-10)	(7,169)	(4,854)	(15,954)	(4,578)	(3,621)
Extraordinary Item (net of tax expense)	-	-	-	-	-
Net Profit (+)/ Loss (-) for the period (11-12)	(7,169)	(4,854)	(15,954)	(4,578)	(3,621)
Paid-up equity share capital	16,831	16,831	16,831	16,831	16,831
(Face value:Rs.10/- per share)
Reserves excluding revaluation reserves as per balance sheet of previous accounting year					152,371
Earnings Per Share: (not annualised)
a) Before Extraordinary items
- Basic (Rs.)	(4.26)	(2.88)	(9.48)	(2.72)	(2.15)
- Diluted (Rs.)	(4.26)	(2.88)	(9.48)	(2.72)	(2.15)
b) After Extraordinary items
- Basic (Rs.)	(4.26)	(2.88)	(9.48)	(2.72)	(2.15)
- Diluted (Rs.)	(4.26)	(2.88)	(9.48)	(2.72)	(2.15)
Public shareholding
- Number of shares	40,885,963	140,885,963	140,885,963	140,885,963	140,885,963
- Percentage of shareholding	83.71	83.71	83.71	83.71	83.71
Promoters and promoter group shareholding
a) Pledged/Encumbered	3,379,626	3,379,626	3,379,626	3,379,626	3,379,626
- Number of shares
- Percentage of shares (as a % of the total shareholding of promoter   and promoter group)	12.33	12.33	12.33	12.33	12.33
- Percentage of shares (as a% of the total share capital of the   company)	2.01	2.01	2.01	2.01	2.01
b) Non encumbered shares	24,040,515	24,040,515	24,040,515	24,040,515	24,040,515
- Number of shares
- Percentage of shares (as a % of the total shareholding of promoter   and promoter group)	87.67	87.67	87.67	87.67	87.67
- Percentage of shares (as a% of the total share capital of the   company)	14.28	14.28	14.28	14.28	14.28

Notes:

1. The company is primarily in the business of manufacture and sale of Optical Storage Media. The other activities of the company comprise, replication of content, sales of consumer electronic products and operation and maintenance of sector specific Special Economic Zone for non-conventional energy. The segment revenues, results and assets of the other activities do not constitute reportable segments under AS-17 and accordingly no disclosure is required.
2. There were no outstanding complaints from the shareholders at the beginning of the quarter and 16 complaints received from the shareholders during the quarter have been replied to satisfactorily.
3. The above results were reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on October 29,2010.
4. Statement of Assets and Liabilities as at september 30, 2010 are as under :-

Statement of Assets and Liabilities as at
September 30, 2010

(Rs. in lacs)

5. Figures of the previous period/ year have been regrouped and rearranged wherever necessary.
6. Limited Review: The Limited review by the Statutory Auditors for the quarter as required under clause 41 of the Listing Agreement has been completed and the related report is being forwarded to the Stock Exchanges. The report does not have any impact on the above Results and Notes which need to be explained.

For and on behalf of the Board of Directors of
Moser Baer India Limited